209 Rocky Knob RdWaynesvilleNC28786
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesville at 209 Rocky Knob Rd, Waynesville, NC, 28786 earns from $11,896/mo rent with a $9,667/mo payment. Total monthly income totals $11,896/mo. ROI tracks 20.1% on current figures, and rental yield reads 7.23% at a $1,975,000 purchase. Equity gained on principal adds $12,744/yr, and 5% annual appreciation supports $545,656 over five years. Five-year ROI reaches 103.63% and total cumulative return in cash sums $663,102. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,896/mo property income instead of your personal income.
Single Family
Built in 1988
3.38 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28786, Waynesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,175 (100%) |
| Owner Occupied HU | 6,981 (57.3%) |
| Renter Occupied HU | 3,128 (25.7%) |
| Vacant Housing Units | 2,066 (17.0%) |
| Median Home Value | $297,270 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,582
Multi-Family
548
Businesses
1,261
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Michelle McElroy • Allen Tate/Beverly-Hanks Waynesville
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4114840
Disclaimer: Based on information submitted to the MLS GRID as of 2024-01-24 10:55:15 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_87)