Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 209 Roaring Springs Dr, Joshua, TX, 76058 earns $1,914/mo cash flow from $5,604/mo rent with a $2,540/mo payment. Total monthly income totals $5,604/mo, and annual cash flow totals $22,963/yr on $170,751 capital. ROI tracks 33.51% on current figures, and rental yield reads 12.96% at a $519,000 purchase. Equity gained on principal adds $3,349/yr, and 5% annual appreciation supports $143,390 over five years. Five-year ROI reaches 176.96% and total cumulative return in cash sums $302,157. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,604/mo property income instead of your personal income.
Single Family
Built in N/A
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $519,000 |
| 2024-05-10 | Price change | $525,000 |
| 2024-03-15 | Price change | $529,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6408.19 | 22.25% | $287,915 | 37.81% |
| 2022-08-14 | $5242.02 | 2.96% | $208,921 | 3.88% |
| 2021-08-14 | $5091.36 | -23.56% | $201,126 | -17.33% |
Listed by: Regina Ulrich • Fathom Realty
Mls Name: NTREIS
Mls ID: #20458185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
