209 Mount Horeb RdEthridgeTN38456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ethridge at 209 Mount Horeb Rd, Ethridge, TN, 38456 priced at $282,500 pairs $2,305/mo rent with $614/mo cash flow after a $1,383/mo payment. Total monthly income equals $2,305/mo, and annual cash flow comes to $7,363/yr on $93,649 invested. Return on cash invested is 27.77% in year one, and rental yield stands at 9.79% on a $282,500 basis. Equity gained on principal adds $1,823/yr, and 5% annual appreciation accumulates to $78,050 by year five. Five-year ROI measures 144.76% and total cumulative return in cash reaches $135,566. For financing, Ziffy Mortgage’s DSCR program evaluates $2,305/mo property income against a $1,383/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1995
5.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38456, Ethridge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,877 (100%) |
| Owner Occupied HU | 1,369 (72.9%) |
| Renter Occupied HU | 364 (19.4%) |
| Vacant Housing Units | 144 ( 7.7%) |
| Median Home Value | $263,797 |
| Average Home Value | $297,043 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,741
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brady Saunders • From the Ground UP Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2694541
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-19 15:36:43 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)