Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 209 Maple Dr, Schertz, TX, 78154 generates $2,220/mo in rent and, after a $1,200/mo payment, leaves $476/mo in cash flow. Total monthly income is $2,220/mo, and annual cash flow is $5,718/yr on $81,284 invested. Return on cash invested sits at 26.94% in year one, and rental yield is 10.86% on a $245,200 entry. Equity gained on principal adds $1,582/yr, while 5% annual appreciation builds toward $67,744 over five years. Five-year ROI reaches 141.8% and total cumulative return in cash sums $115,263. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listing removed | $245,000 |
| 2025-03-15 | Pending sale | $245,000 |
| 2025-03-12 | Contingent | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $255,573 | 10.00% |
| 2023-06-26 | $466.29 | -40.10% | $232,339 | 10.00% |
| 2022-06-26 | $778.43 | N/A | $211,217 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
