209 Los Cabos DrDallasTX75232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 209 Los Cabos Dr, Dallas, TX, 75232 uses $101,108 cash to close to unlock $13,338/yr annual cash flow and $1,111/mo monthly cash flow. Total monthly income runs $3,354/mo, and a $1,493/mo payment keeps the spread at $1,111/mo. Purchase price stands at $305,000, and rental yield measures 13.2% with $3,354/mo rent. Return on cash invested shows 33.1% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 175.13% and total cumulative return in cash records $177,070. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,354/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Housing Distribution
Address Breakdown
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Perla Paniagua • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20703763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.