209 Lackawack Hill RdWawarsingNY12458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wawarsing at 209 Lackawack Hill Rd, Wawarsing, NY, 12458 listed at $275,000 pairs $2,465/mo rent with a $1,346/mo payment to leave $629/mo cash flow. Total monthly income runs $2,465/mo, and annual cash flow reaches $7,543/yr on $91,163 cash to close. Return on cash invested measures 28.18% in year one, and rental yield registers 10.76% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 147.88% and total cumulative return in cash totals $134,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,465/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
30.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12458, Napanoch, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 698 (58.5%) |
| Renter Occupied HU | 223 (18.7%) |
| Vacant Housing Units | 272 (22.8%) |
| Median Home Value | $222,093 |
| Average Home Value | $333,338 |
Housing Distribution
Address Breakdown
Residential
849
Single Family
849
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices