








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Midlothian at 209 Hillstone Dr, Midlothian, TX, 76065 uses $165,717 cash to close to unlock $41,207/yr annual cash flow and $3,434/mo monthly cash flow. Total monthly income runs $7,039/mo, and a $2,447/mo payment keeps the spread at $3,434/mo. Purchase price stands at $499,900, and rental yield measures 16.9% with $7,039/mo rent. Return on cash invested shows 44.77% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 237.51% and total cumulative return in cash records $393,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,039/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.25 Acres lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $499,900 |
| 2024-07-26 | Price change | $509,900 |
| 2024-07-22 | Price change | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7229.10 | -40.37% | $463,599 | -14.33% |
| 2022-08-14 | $12123.59 | N/A | $541,119 | 41.23% |
| 2021-08-14 | N/A | N/A | $383,140 | 24.55% |



Listed by: Jan Davis • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20666167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.