209 Hazel Creek RdMount AiryGA50563
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play209 Hazel Creek Rd, Mount Airy, GA, 50563 in Mount Airy is priced for appreciation, not yield. Rental yield 1.54%. At $539,000 with a 1.54% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $148,916 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.28) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $37,434.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 6.0% |
| Monthly Cash Flow | $(2,590) | $250 |
City averages based on Mount Airy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $690 |
| Total Monthly Debt Service | $3,066 |
| DSCR Ratio | 0.23x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50563, Manson, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,311 (100%) |
| Owner Occupied HU | 840 (64.1%) |
| Renter Occupied HU | 213 (16.2%) |
| Vacant Housing Units | 258 (19.7%) |
| Median Home Value | $200,000 |
| Average Home Value | $266,839 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
690
Multi-Family
74
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50563, Manson, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,311 (100%) |
| Owner Occupied HU | 840 (64.1%) |
| Renter Occupied HU | 213 (16.2%) |
| Vacant Housing Units | 258 (19.7%) |
| Median Home Value | $200,000 |
| Average Home Value | $266,839 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
690
Multi-Family
74
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Harkness • Keller Williams Lanier Partners
Mls Name: GAMLS
Mls ID: #10607019