Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lakeside at 209 Crest Ridge Cir, Lakeside, TX, 76108 uses $217,140 cash to close to unlock $7,416/yr annual cash flow and $618/mo monthly cash flow. Total monthly income runs $5,311/mo, and a $3,230/mo payment keeps the spread at $618/mo. Purchase price stands at $660,000, and rental yield measures 9.66% with $5,311/mo rent. Return on cash invested shows 23.48% in year one, and 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 123.14% and total cumulative return in cash records $267,381. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,311/mo property income covering a $3,230/mo payment rather than investor’s personal income.
Single Family
Built in 1967
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $660,000 |
| 2024-08-01 | Price change | $687,999 |
| 2024-07-11 | Listed for sale | $699,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10260.63 | 33.17% | $508,035 | 50.51% |
| 2022-08-14 | $7704.70 | 19.18% | $337,541 | 15.52% |
| 2021-08-14 | $6464.52 | 1.51% | $292,190 | 2.88% |
Listed by: Canaan Ware • The Property Shop
Mls Name: NTREIS
Mls ID: #20670974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
