Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,618/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 3.11% with $1,618/mo rent. Return on cash invested shows 3.57% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 16.39% and total cumulative return in cash records $33,709. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,618/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1986
19.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 742 (63.3%) |
| Renter Occupied HU | 241 (20.6%) |
| Vacant Housing Units | 189 (16.1%) |
| Median Home Value | $150,000 |
| Average Home Value | $198,881 |
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $625,000 |
| 2025-05-13 | Listing removed | $625,000 |
| 2025-05-01 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3732.53 | 160.09% | $460,160 | 48.77% |
| 2023-06-19 | $1435.11 | N/A | $309,306 | 1.53% |
| 2022-06-19 | N/A | N/A | $304,631 | 28.41% |
Listed by: Christopher Morris • Premier Realty
Mls Name: NTREIS
Mls ID: #20974772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
