3837 State Highway 31, Hubbard, TX, 76648 | 7.74% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3837 State Highway 31, Hubbard, TX, 76648 | 7.74% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

509 S Main St, West, TX, 76691

4 Bed
2 Bath
2280 sft

4070 T K Pkwy, Axtell, TX, 76624

3 Bed
1 Bath
1134 sft

1206 Kane St, Waco, TX, 76705

3 Bed
2 Bath
1814 sft

506 Lone Creek Dr, West, TX, 76691

Nearby investment properties with comparable prices

4 Bed
4 Bath
3872 sft

702 S Harrison St, West, TX, 76691

3 Bed
2 Bath
2128 sft

236 Bode Rd, Elm Mott, TX, 76640

5 Bed
3 Bath
2432 sft

182 Hcr #3268, Mount Calm, TX, 76673

3 Bed
2 Bath
2014 sft

1101 N Marable St, West, TX, 76691

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hubbard at 3837 State Highway 31, Hubbard, TX, 76648 listed at $400,000 pairs $2,579/mo rent with a $1,958/mo payment. Total monthly income runs $2,579/mo. Return on cash invested measures 17.5% in year one, and rental yield registers 7.74% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 91.17% and total cumulative return in cash totals $120,892. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,579/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

15.50 Acres lot

$N/A/sqft

No HOA

More details about the property

A rare and exciting opportunity awaits! This 3-bedroom, 2-bath, two-story home is nestled on 15.496 acres of heavily wooded land, offering privacy, potential, and endless possibilities. With over 1,300 feet of road frontage on Hwy 31 and just 7 minutes from the Navarro Mills Lake boat ramp, the location is ideal for recreation, development, or creating your own secluded retreat. The property includes three entrances with culverts off Hwy 31, 2 water meters in use multiple RV hook ups. A 2,000 sq. ft. insulated shop sits next to the home, income producing potential, or multi-generational living. Two additional entrances feature electric poles and septic systems; seller is unsure of the condition of those septic tanks. With its dense tree coverage, multiple water meters, wildlife, and spacious layout, this property could be transformed into a beautiful RV park, a private homestead, or the dream home in the woods youve always wanted. The land is truly a diamond in the rough with opportunity at every turn. No survey availablebuyer to obtain. Property sold AS IS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,172 (100%)
Owner Occupied HU	742 (63.3%)
Renter Occupied HU	241 (20.6%)
Vacant Housing Units	189 (16.1%)
Median Home Value	$150,000
Average Home Value	$198,881