2086 CLASSIC 3 STALL Plan, CraryGrand ForksND58201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Forks at 2086 CLASSIC 3 STALL Plan, Crary, Grand Forks, ND, 58201 listed at $465,320 pairs $4,181/mo rent with a $2,278/mo payment to leave $1,348/mo cash flow. Total monthly income runs $4,181/mo, and annual cash flow reaches $16,182/yr on $154,254 cash to close. Return on cash invested measures 30.4% in year one, and rental yield registers 10.78% at a $465,320 basis. Equity gained on principal adds $3,003/yr, and annual property appreciation at 5% supports $128,559 by year five. Five-year ROI tracks 158.97% and total cumulative return in cash totals $245,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,181/mo property income relative to a $2,278/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58201, Grand Forks, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,143 (100%) |
| Owner Occupied HU | 9,538 (45.1%) |
| Renter Occupied HU | 10,113 (47.8%) |
| Vacant Housing Units | 1,492 ( 7.1%) |
| Median Home Value | $312,291 |
| Average Home Value | $369,772 |
Housing Distribution
Address Breakdown
Residential
20,432
Single Family
11,507
Multi-Family
8,925
Businesses
1,190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A