20826 Bivalve Wharf RdBivalveMD21814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bivalve at 20826 Bivalve Wharf Rd, Bivalve, MD, 21814 offers a 16.7% rental yield on a $160,200 purchase with $2,230/mo rent. Total monthly income registers $2,230/mo, and a $784/mo payment leaves $1,234/mo available for distribution. Annual cash flow reaches $14,805/yr on $53,106 to close, and return on cash invested stands at 47.79% in year one. Equity gained on principal adds $1,034/yr while 5% annual appreciation supports $44,260 over five years. Portfolio math shows five-year ROI at 252.38% and total cumulative return in cash at $134,032. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,230/mo property income against a $784/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
10,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21814, Bivalve, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 210 (100%) |
| Owner Occupied HU | 139 (66.2%) |
| Renter Occupied HU | 17 ( 8.1%) |
| Vacant Housing Units | 54 (25.7%) |
| Median Home Value | $326,389 |
| Average Home Value | $350,270 |
Housing Distribution
Address Breakdown
Residential
136
Single Family
136
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices