Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rock Hall at 20806 Bayside Ave, Rock Hall, MD, 21661 generates $4,103/mo in rent and, after a $3,065/mo payment, leaves $208/mo in cash flow. Total monthly income is $4,103/mo, and annual cash flow is $2,498/yr on $206,053 invested. Return on cash invested sits at 21.27% in year one, and rental yield is 7.86% on a $626,300 entry. Equity gained on principal adds $4,041/yr, while 5% annual appreciation builds toward $173,035 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash sums $227,017. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,103/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21661, Rock Hall, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 933 (53.3%) |
| Renter Occupied HU | 260 (14.9%) |
| Vacant Housing Units | 557 (31.8%) |
| Median Home Value | $335,274 |
| Average Home Value | $371,163 |
Residential
1,267
Single Family
1,267
Multi-Family
0
Businesses
132
Date | Event | Price |
|---|---|---|
| 2025-03-01 | Listing removed | $1,400,000 |
| 2024-09-25 | Listed for sale | $1,400,000 |
| 2024-07-20 | Contingent | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $449,200 | 12.78% |
| 2024-11-04 | $6070.09 | 6.01% | $398,300 | 6.01% |
| 2023-11-04 | $5726.17 | 7.80% | $375,733 | -5.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
