Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,530/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 7.34% with $1,530/mo rent. Return on cash invested shows 15.74% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 81.97% and total cumulative return in cash records $67,930. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,530/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1972
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Listed for sale | $250,000 |
| 2017-05-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4625.98 | 50.31% | $240,820 | 73.56% |
| 2022-08-30 | $3077.68 | -1.60% | $138,750 | N/A |
| 2021-08-30 | $3127.87 | 5.81% | $138,750 | 12.71% |
Listed by: Jessica Stapleton • Parker Properties Real Estate
Mls Name: NTREIS
Mls ID: #20705749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
