








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,051/mo, and a $1,013/mo payment. Purchase price stands at $207,000, and rental yield measures 6.09% with $1,051/mo rent. Return on cash invested shows 12.55% in year one, and 5% annual appreciation builds toward $57,190 over five years. Five-year ROI reaches 64.65% and total cumulative return in cash records $44,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,051/mo property income covering a $1,013/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacy Cato • PerFit Realty LLC
Mls Name: NTREIS
Mls ID: #21099150