208 Admirals Ct, Arnold, MD, 21012 | $114/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1845 sft

114 Cranes Crook Ln, Annapolis, MD, 21401

4 Bed
2 Bath
1799 sft

900 Princeton Ter, Glen Burnie, MD, 21060

4 Bed
2 Bath
1575 sft

1609 Portland Ln, Bowie, MD, 20716

3 Bed
2 Bath
1628 sft

12808 Belhurst Ln, Bowie, MD, 20715

Nearby investment properties with comparable prices

2 Bed
2 Bath
44125 sft

78 Old Mill Bottom Rd N #409, Annapolis, MD, 21409

3 Bed
4 Bath
2601 sft

1162 August Dr, Annapolis, MD, 21403

3 Bed
3 Bath
2535 sft

110 Bunker Hill Ln, Odenton, MD, 21113

4 Bed
4 Bath
2376 sft

7774 Dagny Way, Elkridge, MD, 21075

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arnold at 208 Admirals Ct, Arnold, MD, 21012 priced at $680,000 converts $4,343/mo rent into $114/mo cash flow after a $3,328/mo obligation. Total monthly income equals $4,343/mo, and annual cash flow totals $1,368/yr on $223,720 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.66% against a $680,000 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation compiles into $187,871 by year five. Five-year ROI reaches 106.93% and total cumulative return in cash sums $239,220. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,343/mo property income covering a $3,328/mo payment, not borrower’s personal income.

Townhouse

Built in 2016

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21012, Arnold, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,487 (100%)
Owner Occupied HU	7,081 (83.4%)
Renter Occupied HU	1,093 (12.9%)
Vacant Housing Units	313 ( 3.7%)
Median Home Value	$625,563
Average Home Value	$712,094