78 Old Mill Bottom Rd N #409, Annapolis, MD, 21409 | $564/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

78 Old Mill Bottom Rd N #409, Annapolis, MD, 21409 | $564/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1935 sft

157 Edge Way, Arnold, MD, 21012

4 Bed
3 Bath
2141 sft

1116 Kings Tree Dr, Bowie, MD, 20721

3 Bed
3 Bath
3035 sft

5919 Sauerwein Way, Upper Marlboro, MD, 20772

4 Bed
2 Bath
1924 sft

1119 Wilson Dr, Edgewater, MD, 21037

Nearby investment properties with comparable prices

3 Bed
1 Bath
1089 sft

615 Ridgely Ave, Annapolis, MD, 21401

1 Bed
2 Bath
926 sft

5 Park Pl APT 732, Annapolis, MD, 21401

5 Bed
4 Bath
2567 sft

11810 Fairgreen Ln, Upper Marlboro, MD, 20772

4 Bed
5 Bath
2754 sft

420 Esmond Pl, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annapolis at 78 Old Mill Bottom Rd N #409, Annapolis, MD, 21409 generates $4,159/mo in rent and, after a $2,829/mo payment, leaves $564/mo in cash flow. Total monthly income is $4,159/mo, and annual cash flow is $6,770/yr on $190,162 invested. Return on cash invested sits at 23.62% in year one, and rental yield is 8.63% on a $578,000 entry. Equity gained on principal adds $3,730/yr, while 5% annual appreciation builds toward $159,691 over five years. Five-year ROI reaches 122.77% and total cumulative return in cash sums $233,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,159/mo property income rather than buyer’s personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience 55+ Luxury Living in an Active Adult Community Welcome to a beautifully designed 55+ lifestyle condo that combines luxury, comfort, and convenience. Located in an active adult community, this elevator accessible, spacious 2-bedroom, 2-bath residence with balcony offers a thoughtfully planned layout perfect for relaxed everyday living and easy entertaining. Step into a bright and airy home filled with natural light, featuring a private balcony, generous living space, and a versatile den/bonus roomideal for a home office, reading nook, or guest space. The well-appointed kitchen boasts ample counter space and flows seamlessly into the dining area, making gatherings with friends and family a pleasure. Enjoy the added convenience of in-unit laundry and modern finishes throughout. This vibrant community is designed for those who value connection, comfort, and convenience. With easy access to downtown Annapolis, you'll be just minutes away from charming waterfront dining, boutique shopping, cultural attractions, and scenic views. Live the lifestyle youve been waiting forrefined, active, and effortlessly enjoyable. (Select images have been virtually staged. Furnishings depicted are digital renderings and do not represent physical items in the home).