2079 Alderman Way, Creedmoor, NC, 27522 | $101/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
2 Bath
1182 sft

1512 Bacon St, Durham, NC, 27707

3 Bed
3 Bath
1438 sft

8601 Red Canyon Way, Raleigh, NC, 27616

3 Bed
2 Bath
1350 sft

2508 Patton Ln, Franklinton, NC, 27525

2 Bed
2 Bath
947 sft

4110 Sedgewood Dr APT 302, Raleigh, NC, 27612

Nearby investment properties with comparable prices

2 Bed
3 Bath
1168 sft

7706 Falcon Rest Cir, Raleigh, NC, 27615

3 Bed
3 Bath
1439 sft

5104 Brooke Lauren Ln, Raleigh, NC, 27616

3 Bed
3 Bath
1386 sft

1217 Tofino Dr, Durham, NC, 27704

2 Bed
3 Bath
1403 sft

2101 Piney Brook Rd UNIT 102, Raleigh, NC, 27614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 2079 Alderman Way, Creedmoor, NC, 27522 earns $101/mo cash flow from $2,051/mo rent with a $1,566/mo payment. Total monthly income totals $2,051/mo, and annual cash flow totals $1,212/yr on $106,080 capital. ROI tracks 21.05% on current figures, and rental yield reads 7.69% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 108.84% and total cumulative return in cash sums $115,455. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,051/mo property income instead of your personal income.

Single Family

Built in 2019

8,276 sqft lot

$N/A/sqft

No HOA