20774 Nc 125WilliamstonNC27892
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 20774 Nc 125, Williamston, NC, 27892 in Williamston is straightforward: $112,900 in, $1,087/mo in rent, $399/mo out after debt service. The 11.56% gross yield and 2.14 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $31,192 by year five. With $1,040/yr in principal equity, the total cumulative return is projected at $68,429.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $399 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,087 |
| Total Monthly Debt Service | $643 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27892, Williamston, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,750 (100%) |
| Owner Occupied HU | 3,902 (57.8%) |
| Renter Occupied HU | 1,985 (29.4%) |
| Vacant Housing Units | 863 (12.8%) |
| Median Home Value | $157,970 |
| Average Home Value | $182,203 |
Housing Distribution
Address Breakdown
Residential
6,298
Single Family
6,259
Multi-Family
39
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27892, Williamston, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,750 (100%) |
| Owner Occupied HU | 3,902 (57.8%) |
| Renter Occupied HU | 1,985 (29.4%) |
| Vacant Housing Units | 863 (12.8%) |
| Median Home Value | $157,970 |
| Average Home Value | $182,203 |
Housing Distribution
Address Breakdown
Residential
6,298
Single Family
6,259
Multi-Family
39
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices