2077 Washington Ave APT 309, San Leandro, CA, 94577 | 7.96% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
- Bath
784 sft

3499 E Bayshore Rd SPACE 13, Redwood City, CA, 94063

Currently Rented+ 1 more

24 Bed
- Bath
18543 sft

2419 Durant Ave, Berkeley, CA, 94704

3 Bed
2 Bath
2104 sft

6604 Bancroft Ave, Oakland, CA, 94605

1 Bed
1 Bath
896 sft

340 29th Ave UNIT 307, Oakland, CA, 94601

Nearby investment properties with comparable prices

2 Bed
1 Bath
790 sft

1236 Walker Ave APT 112, Walnut Creek, CA, 94596

1 Bed
1 Bath
669 sft

763 Franklin St APT 216, Oakland, CA, 94607

2 Bed
2 Bath
1440 sft

1201 Monument Blvd SPACE 57, Concord, CA, 94520

1 Bed
1 Bath
554 sft

1428 Madison St APT 103, Oakland, CA, 94612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Leandro at 2077 Washington Ave APT 309, San Leandro, CA, 94577 listed at $365,000 pairs $2,422/mo rent with a $1,786/mo payment. Total monthly income runs $2,422/mo. Return on cash invested measures 17.36% in year one, and rental yield registers 7.96% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 90.67% and total cumulative return in cash totals $109,711. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,422/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1984

N/A lot

$N/A/sqft

$422 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94577, San Leandro, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,947 (100%)
Owner Occupied HU	9,256 (51.6%)
Renter Occupied HU	7,916 (44.1%)
Vacant Housing Units	775 ( 4.3%)
Median Home Value	$847,672
Average Home Value	$921,481