2077 Appaloosa WayConyersGA30012



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Conyers at 2077 Appaloosa Way, Conyers, GA, 30012 offers a 10.3% rental yield on a $279,700 purchase with $2,401/mo rent. Total monthly income registers $2,401/mo, and a $1,369/mo payment leaves $486/mo available for distribution. Annual cash flow reaches $5,833/yr on $92,721 to close, and return on cash invested stands at 26.2% in year one. Equity gained on principal adds $1,805/yr while 5% annual appreciation supports $77,276 over five years. Portfolio math shows five-year ROI at 137.48% and total cumulative return in cash at $127,474. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,401/mo property income against a $1,369/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
$180 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











