20761 N Herbert Ave,Maricopa,AZ,85138

Investment Highlights

Rental property for sale in Maricopa at 20761 N Herbert Ave, Maricopa, AZ, 85138 generates $1,987/mo in rent and, after a $1,417/mo payment, leaves $229/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $2,744/yr on $95,969 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.24% on a $289,500 entry. Equity gained on principal adds $1,868/yr, while 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 118.04% and total cumulative return in cash sums $113,283. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.