2076 Adelsheim Cir SWCullmanAL35055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cullman at 2076 Adelsheim Cir SW, Cullman, AL, 35055 priced at $172,000 converts $1,474/mo rent into $503/mo cash flow after a $842/mo obligation. Total monthly income equals $1,474/mo, and annual cash flow totals $6,036/yr on $57,018 invested. Return on cash invested prints 30.5% in year one, and rental yield reads 10.28% against a $172,000 entry. Equity gained on principal adds $1,110/yr, while 5% annual appreciation compiles into $47,520 by year five. Five-year ROI reaches 158.88% and total cumulative return in cash sums $90,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,474/mo property income covering a $842/mo payment, not borrower’s personal income.
Single Family
Built in 1998
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35055, Cullman, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,021 (100%) |
| Owner Occupied HU | 5,828 (58.2%) |
| Renter Occupied HU | 3,463 (34.6%) |
| Vacant Housing Units | 730 ( 7.3%) |
| Median Home Value | $220,401 |
| Average Home Value | $299,158 |
Housing Distribution
Address Breakdown
Residential
9,620
Single Family
8,898
Multi-Family
722
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Craft • Keller Williams Realty Vestavia
Mls Name: GALMLS
Mls Provider:
Mls ID: #21396821
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.