20750 N 87th St UNIT 2042ScottsdaleAZ85255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 20750 N 87th St UNIT 2042, Scottsdale, AZ, 85255 earns $930/mo cash flow from $4,920/mo rent with a $3,027/mo payment. Total monthly income totals $4,920/mo, and annual cash flow totals $11,163/yr on $203,454 capital. ROI tracks 25.55% on current figures, and rental yield reads 9.55% at a $618,400 purchase. Equity gained on principal adds $3,990/yr, and 5% annual appreciation supports $170,853 over five years. Five-year ROI reaches 133.4% and total cumulative return in cash sums $271,409. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,920/mo property income instead of your personal income.
Townhouse
Built in 2006
1,346 sqft lot
$N/A/sqft
$334 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85255, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,483 (100%) |
| Owner Occupied HU | 15,546 (63.5%) |
| Renter Occupied HU | 5,244 (21.4%) |
| Vacant Housing Units | 3,693 (15.1%) |
| Median Home Value | $944,747 |
| Average Home Value | $1,113,441 |
Housing Distribution
Address Breakdown
Residential
23,562
Single Family
3,421
Multi-Family
20,141
Businesses
1,932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A