21320 N 56th St UNIT 2148PhoenixAZ85054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 21320 N 56th St UNIT 2148, Phoenix, AZ, 85054 uses $222,075 cash to close to unlock $2,301/yr annual cash flow and $192/mo monthly cash flow. Total monthly income runs $4,182/mo, and a $3,304/mo payment keeps the spread at $192/mo. Purchase price stands at $675,000, and rental yield measures 7.43% with $4,182/mo rent. Return on cash invested shows 21.1% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 108.81% and total cumulative return in cash records $241,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,182/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Apartment
Built in 2012
1,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85054, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,393 (100%) |
| Owner Occupied HU | 2,322 (27.7%) |
| Renter Occupied HU | 4,185 (49.9%) |
| Vacant Housing Units | 1,886 (22.5%) |
| Median Home Value | $610,524 |
| Average Home Value | $640,581 |
Housing Distribution
Address Breakdown
Residential
6,925
Single Family
764
Multi-Family
6,161
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices