2075 Buell Dr, Frederick, MD, 21702 | $557/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1256 sft

2503 Coach House Way APT 3C, Frederick, MD, 21702

3 Bed
3 Bath
2374 sft

106 Green Fern Ln, Boonsboro, MD, 21713

2 Bed
1 Bath
881 sft

4740 Mussetter Rd, Ijamsville, MD, 21754

3 Bed
2 Bath
2160 sft

11840 White Hall Rd, Smithsburg, MD, 21783

Nearby investment properties with comparable prices

3 Bed
2 Bath
1184 sft

6124 Quinn Orchard Rd, Frederick, MD, 21704

3 Bed
4 Bath
1892 sft

5790 Katsura Ct, Frederick, MD, 21703

3 Bed
4 Bath
2122 sft

9411 Morning Dew Dr, Hagerstown, MD, 21740

3 Bed
3 Bath
2372 sft

10320 Bridle Ct, Hagerstown, MD, 21740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 2075 Buell Dr, Frederick, MD, 21702 earns $557/mo cash flow from $3,169/mo rent with a $2,056/mo payment. Total monthly income totals $3,169/mo, and annual cash flow totals $6,678/yr on $139,230 capital. ROI tracks 24.71% on current figures, and rental yield reads 9.05% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 128.62% and total cumulative return in cash sums $179,083. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,169/mo property income instead of your personal income.

Townhouse

Built in 2005

1,914 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447