2503 Coach House Way APT 3C, Frederick, MD, 21702 | $830/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2503 Coach House Way APT 3C, Frederick, MD, 21702 | $830/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1428 sft

8 3rd Ave, Brunswick, MD, 21716

4 Bed
3 Bath
2342 sft

392 Gray Fox Rd, Harpers Ferry, WV, 25425

3 Bed
3 Bath
2352 sft

18100 Horseshoe Bend Rd, Sharpsburg, MD, 21782

3 Bed
3 Bath
2012 sft

19 Barrel Horse Dr, Charles Town, WV, 25414

Nearby investment properties with comparable prices

2 Bed
2 Bath
1388 sft

2501 Coleridge Dr UNIT 1D, Frederick, MD, 21702

2 Bed
2 Bath
1350 sft

2500 Coleridge Dr, Frederick, MD, 21702

Investment Property+ 1 more

3 Bed
3 Bath
1776 sft

73 Don Quixote Dr, Charles Town, WV, 25414

Investment Property+ 1 more

4 Bed
4 Bath
1500 sft

23 Mahoney Dr, Harpers Ferry, WV, 25425

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 2503 Coach House Way APT 3C, Frederick, MD, 21702 listed at $299,500 pairs $2,693/mo rent with a $1,466/mo payment to leave $830/mo cash flow. Total monthly income runs $2,693/mo, and annual cash flow reaches $9,962/yr on $99,284 cash to close. Return on cash invested measures 29.94% in year one, and rental yield registers 10.79% at a $299,500 basis. Equity gained on principal adds $1,933/yr, and annual property appreciation at 5% supports $82,746 by year five. Five-year ROI tracks 156.72% and total cumulative return in cash totals $155,603. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,693/mo property income relative to a $1,466/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1996

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Echo Glen! This beautifully maintained top-floor condo offers 3 spacious bedrooms and 2 full baths with an open, light-filled layout. Enjoy vaulted ceilings, a private balcony overlooking green space, and a large primary suite with walk-in closet and ensuite bath. The kitchen flows into the dining and living areas - perfect for entertaining or relaxing at home. Quiet, well-kept community with ample parking and convenient access to shopping, dining, and commuter routes including I-270 and US-15. Condo fee includes water, sewer, trash, lawn care, and snow removal for easy living. Move-in ready and waiting for you! A selection of rooms have been virtually staged. Washer/Dryer replaced within last 3 years!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447