20749 SW 80th Pl #20749MiamiFL33189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 20749 SW 80th Pl #20749, Miami, FL, 33189 listed at $409,990 pairs $3,383/mo rent with a $2,007/mo payment to leave $662/mo cash flow. Total monthly income runs $3,383/mo, and annual cash flow reaches $7,943/yr on $135,912 cash to close. Return on cash invested measures 25.75% in year one, and rental yield registers 9.9% at a $409,990 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,273 by year five. Five-year ROI tracks 134.76% and total cumulative return in cash totals $183,152. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,383/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Housing Distribution
Address Breakdown
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices