20725 E Crest Ln UNIT DWalnutCA91789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut at 20725 E Crest Ln UNIT D, Walnut, CA, 91789 generates $3,362/mo in rent, after a $2,882/mo payment. Total monthly income is $3,362/mo. Return on cash invested sits at 18.32% in year one, and rental yield is 6.85% on a $588,888 entry. Equity gained on principal adds $3,800/yr, while 5% annual appreciation builds toward $162,699 over five years. Five-year ROI reaches 94.31% and total cumulative return in cash sums $182,715. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,362/mo property income rather than buyer’s personal income.
Condo
Built in 1987
912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91789, Walnut, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,461 (100%) |
| Owner Occupied HU | 10,643 (79.1%) |
| Renter Occupied HU | 2,343 (17.4%) |
| Vacant Housing Units | 475 ( 3.5%) |
| Median Home Value | $947,000 |
| Average Home Value | $1,043,938 |
Housing Distribution
Address Breakdown
Residential
13,314
Single Family
13,072
Multi-Family
242
Businesses
1,832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sunny Sheng • Re/Max Top Producers
Mls Name: CRMLS
Mls ID: #TR25180923