207 Village Green Cir, Summerville, SC, 29486 | $365/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

215 Hardee Ave, Summerville, SC, 29485

2 Bed
2 Bath
980 sft

6275 Rolling Fork Rd #401, North Charleston, SC, 29406

3 Bed
2 Bath
1092 sft

132 Heather Dr, Summerville, SC, 29486

3 Bed
2 Bath
965 sft

5732 Allison Ave, Hanahan, SC, 29410

Nearby investment properties with comparable prices

3 Bed
3 Bath
1693 sft

176 Yarrow Way, Moncks Corner, SC, 29461

$ 284,890

ROI

Cash Flow/m

3 Bed
3 Bath
1786 sft

786 Ridgley Dr, Summerville, SC, 29486

2 Bed
3 Bath
1304 sft

523 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1524 sft

204 Cozy Brook Ct, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 207 Village Green Cir, Summerville, SC, 29486 generates $2,360/mo in rent and, after a $1,640/mo payment, leaves $365/mo in cash flow. Total monthly income is $2,360/mo, and annual cash flow is $4,386/yr on $111,053 invested. Return on cash invested sits at 23.86% in year one, and rental yield is 8.45% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 123.73% and total cumulative return in cash sums $137,408. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,360/mo property income rather than buyer’s personal income.

Single Family

Built in 1978

8,712 sqft lot

$N/A/sqft

No HOA