204 Cozy Brook Ct, Summerville, SC, 29486 | $870/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1304 sft

128 Coosawatchie St, Summerville, SC, 29485

3 Bed
2 Bath
1094 sft

333 Clearwater Dr, Goose Creek, SC, 29445

2 Bed
2 Bath
1225 sft

4322 Briarstone Ct, North Charleston, SC, 29418

3 Bed
2 Bath
1248 sft

209 Lipman St, Summerville, SC, 29483

Nearby investment properties with comparable prices

2 Bed
2 Bath
1105 sft

804 Temple Rd #B, Ladson, SC, 29456

3 Bed
3 Bath
1872 sft

169 Fern Bridge Dr, Summerville, SC, 29483

3 Bed
2 Bath
1109 sft

188 Midland Pkwy APT 501, Summerville, SC, 29485

3 Bed
1 Bath
1019 sft

302 Embassy Dr, Summerville, SC, 29483

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 204 Cozy Brook Ct, Summerville, SC, 29486 uses $94,444 cash to close to unlock $10,446/yr annual cash flow and $870/mo monthly cash flow. Total monthly income runs $2,566/mo, and a $1,394/mo payment keeps the spread at $870/mo. Purchase price stands at $284,900, and rental yield measures 10.81% with $2,566/mo rent. Return on cash invested shows 30.97% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 161.87% and total cumulative return in cash records $152,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,566/mo property income covering a $1,394/mo payment rather than investor’s personal income.

Townhouse

Built in 2023

N/A lot

$N/A/sqft

No HOA