








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Maxwell at 207 Soapstone Pass, Maxwell, TX, 78656 priced at $279,900 pairs $2,458/mo rent with $468/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,458/mo, and annual cash flow comes to $5,611/yr on $92,787 invested. Return on cash invested is 25.96% in year one, and rental yield stands at 10.54% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 136.49% and total cumulative return in cash reaches $126,649. For financing, Ziffy Mortgage’s DSCR program evaluates $2,458/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
4,477 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Hidrogo • Spyglass Realty
Mls Name: Unlock MLS
Mls ID: #3880229