207 Saunders St, Gladewater, TX, 75647 | $1,391/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1708 sft

2532 Windmill Ln, Longview, TX, 75601

4 Bed
2 Bath
2090 sft

248 Pine St, Kilgore, TX, 75662

3 Bed
2 Bath
1458 sft

1255 Raintree Lakes Cir, Big Sandy, TX, 75755

3 Bed
2 Bath
1724 sft

903 Panola Ct, Longview, TX, 75604

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

158 Private Road 4088, Gilmer, TX, 75645

2 Bed
1 Bath
1116 sft

507 N Trinity St, Gilmer, TX, 75644

5 Bed
3 Bath
2016 sft

12401 County Road 224, Arp, TX, 75750

3 Bed
2 Bath
1366 sft

1700 Springdale St, Longview, TX, 75604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gladewater at 207 Saunders St, Gladewater, TX, 75647 priced at $179,000 converts $2,664/mo rent into $1,391/mo cash flow after a $876/mo obligation. Total monthly income equals $2,664/mo, and annual cash flow totals $16,695/yr on $59,339 invested. Return on cash invested prints 48.04% in year one, and rental yield reads 17.86% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 255% and total cumulative return in cash sums $151,311. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,664/mo property income covering a $876/mo payment, not borrower’s personal income.

Single Family

Built in 1971

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,939 (100%)
Owner Occupied HU	3,749 (63.1%)
Renter Occupied HU	1,511 (25.4%)
Vacant Housing Units	679 (11.4%)
Median Home Value	$194,099
Average Home Value	$248,846