Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mount Ayr at 207 S West St, Mount Ayr, IA, 50854 priced at $177,100 pairs $1,830/mo rent with $680/mo cash flow after a $867/mo payment. Total monthly income equals $1,830/mo, and annual cash flow comes to $8,156/yr on $58,709 invested. Return on cash invested is 33.8% in year one, and rental yield stands at 12.4% on a $177,100 basis. Equity gained on principal adds $1,143/yr, and 5% annual appreciation accumulates to $48,929 by year five. Five-year ROI measures 177.76% and total cumulative return in cash reaches $104,358. For financing, Ziffy Mortgage’s DSCR program evaluates $1,830/mo property income against a $867/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50854, Mount Ayr, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,112 (100%) |
| Owner Occupied HU | 690 (62.1%) |
| Renter Occupied HU | 278 (25.0%) |
| Vacant Housing Units | 144 (12.9%) |
| Median Home Value | $160,539 |
| Average Home Value | $196,409 |
Residential
1,022
Single Family
964
Multi-Family
58
Businesses
149
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listing removed | $180,000 |
| 2025-06-08 | Pending sale | $180,000 |
| 2025-06-07 | Contingent | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2178.00 | -17.44% | $137,138 | N/A |
| 2023-10-12 | $2638.00 | 4.77% | $137,138 | 6.05% |
| 2022-10-12 | $2518.00 | 7.24% | $129,314 | N/A |
Listed by: N/A • N/A
Mls Name: United Country
Mls ID: #14022-000184
