207 Pine StWormleysburgPA17043
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 207 Pine St, Wormleysburg, PA, 17043 in Wormleysburg. At $247,000 it earns $1,991/mo in rent and distributes $372/mo to the owner after the $1,111/mo payment, a consistent 9.67% yield. DSCR 1.79 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $68,242 in value; $2,275/yr in principal paydown compounds ownership stake. Total projected return: $118,032.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $372 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,991 |
| Total Monthly Debt Service | $1,520 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17043, Lemoyne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,321 (100%) |
| Owner Occupied HU | 1,615 (48.6%) |
| Renter Occupied HU | 1,494 (45.0%) |
| Vacant Housing Units | 212 ( 6.4%) |
| Median Home Value | $260,366 |
| Average Home Value | $345,611 |
Housing Distribution
Address Breakdown
Residential
3,101
Single Family
2,631
Multi-Family
470
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17043, Lemoyne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,321 (100%) |
| Owner Occupied HU | 1,615 (48.6%) |
| Renter Occupied HU | 1,494 (45.0%) |
| Vacant Housing Units | 212 ( 6.4%) |
| Median Home Value | $260,366 |
| Average Home Value | $345,611 |
Housing Distribution
Address Breakdown
Residential
3,101
Single Family
2,631
Multi-Family
470
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHANNON KINCAID • Berkshire Hathaway HomeServices Homesale Realty
Mls Name: Bright MLS
Mls ID: #PACB2046544