Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownwood at 207 Lori Ln, Brownwood, TX, 76801 priced at $189,900 converts $1,507/mo rent into $157/mo cash flow after a $929/mo obligation. Total monthly income equals $1,507/mo, and annual cash flow totals $1,885/yr on $62,952 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 9.52% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 120.18% and total cumulative return in cash sums $75,653. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,507/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1982
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christy Meinecke • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #21051317
