112 Meadow Ln, Early, TX, 76802 | $146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

112 Meadow Ln, Early, TX, 76802 | $146/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1306 sft

700 Oak Creek Dr, Bangs, TX, 76823

3 Bed
1 Bath
1014 sft

1201 Phillips Dr, Brownwood, TX, 76801

5 Bed
2 Bath
1842 sft

1803 Stagecoach Rd, Early, TX, 76802

4 Bed
2 Bath
1360 sft

107 Lucas Dr, Early, TX, 76802

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1319 sft

3304 Austin Ave, Brownwood, TX, 76801

2 Bed
1 Bath
1385 sft

1907 Southside Dr, Brownwood, TX, 76801

3 Bed
1 Bath
1014 sft

1201 Phillips Dr, Brownwood, TX, 76801

3 Bed
3 Bath
1654 sft

1601 14th St APT D, Brownwood, TX, 76801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Early at 112 Meadow Ln, Early, TX, 76802 uses $53,007 cash to close to unlock $1,747/yr annual cash flow and $146/mo monthly cash flow. Total monthly income runs $1,283/mo, and a $783/mo payment keeps the spread at $146/mo. Purchase price stands at $159,900, and rental yield measures 9.63% with $1,283/mo rent. Return on cash invested shows 23.2% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 121.74% and total cumulative return in cash records $64,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,283/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1982

0.45 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 2 bedroom, 1 bath home on a quiet tree lined street on incredible .45 acre lot. Spacious living area, two dining areas and the primary bedroom is large! No neighbors behind for peaceful country views! The fenced backyard surrounds a portion of the .45 acres but additional land extends beyond the fenced area to the woods. The woods offer privacy and wildlife! Enjoy unwinding for the day while watching the deer and birds. There is a fantastic metal shed perfect for your lawnmower and other equipment. Metal roof and a one car garage. In 2021 the home was updated with new windows, new appliances, new siding, flooring and paint. Early Primary and Early Middle School located within walking distance. Call today to schedule your showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76802, Early, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,606 (100%)
Owner Occupied HU	1,710 (65.6%)
Renter Occupied HU	573 (22.0%)
Vacant Housing Units	323 (12.4%)
Median Home Value	$234,066
Average Home Value	$260,566