Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 207 Guadalupe Trl, Georgetown, TX, 78633 with 5% annual appreciation on a $323,800 basis while $2,729/mo rent supports operations. Total monthly income totals $2,729/mo and a $1,585/mo payment preserves $328/mo for cash returns. Annual cash flow comes to $3,939/yr on $107,340 deployed, and return on cash invested reaches 23.58% in year one. Equity gained on principal adds $2,089/yr, and five-year appreciation sums $89,460 alongside rental yield of 10.11%. Five-year ROI measures 124.17% and total cumulative return in cash totals $133,280.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,729/mo property income versus a $1,585/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
8,394 sqft lot
$N/A/sqft
$98 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listing removed | $325,000 |
| 2025-07-30 | Pending sale | $325,000 |
| 2025-07-13 | Contingent | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4363.78 | 363.84% | $333,049 | 4.81% |
| 2023-10-10 | $940.80 | -53.92% | $317,771 | 10.00% |
| 2022-10-10 | $2041.59 | N/A | $288,883 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
