Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavertown at 207 Greystone Dr, Shavertown, PA, 18708 priced at $849,000 pairs $8,166/mo rent with $2,586/mo cash flow after a $4,155/mo payment. Total monthly income equals $8,166/mo, and annual cash flow comes to $31,037/yr on $279,321 invested. Return on cash invested is 31.17% in year one, and rental yield stands at 11.54% on a $849,000 basis. Equity gained on principal adds $5,478/yr, and 5% annual appreciation accumulates to $234,563 by year five. Five-year ROI measures 163.72% and total cumulative return in cash reaches $457,304. For financing, Ziffy Mortgage’s DSCR program evaluates $8,166/mo property income against a $4,155/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.84 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 18708, Shavertown, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,791 (100%) |
| Owner Occupied HU | 3,146 (83.0%) |
| Renter Occupied HU | 458 (12.1%) |
| Vacant Housing Units | 187 ( 4.9%) |
| Median Home Value | $306,159 |
| Average Home Value | $334,819 |
Residential
3,781
Single Family
3,665
Multi-Family
116
Businesses
185
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $849,000 |
| 2024-07-10 | Listing removed | N/A |
| 2024-06-24 | Listed for sale | $849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-13 | $10808.77 | 0.89% | $515,000 | N/A |
| 2022-09-13 | $10713.75 | N/A | $515,000 | N/A |
| 2021-09-13 | $10713.75 | 0.94% | $515,000 | N/A |
Listed by: Tracy Zarola • Lewith & Freeman, Shavertown
Mls Name: Luzerne County AOR
Mls ID: #24-2995
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
