207 E 21st St APT 2/3DNew YorkNY10010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 207 E 21st St APT 2/3D, New York, NY, 10010 listed at $1,745,000 pairs $24,844/mo rent with a $8,541/mo payment to leave $9,091/mo cash flow. Total monthly income runs $24,844/mo, and annual cash flow reaches $109,093/yr on $565,380 cash to close. Return on cash invested measures 39.67% in year one, and rental yield registers 17.08% at a $1,745,000 basis. Equity gained on principal adds $11,260/yr, and annual property appreciation at 5% supports $482,111 by year five. Five-year ROI tracks 212.5% and total cumulative return in cash totals $1,201,451. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $24,844/mo property income relative to a $8,541/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1930
N/A lot
$N/A/sqft
$4,100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Housing Distribution
Address Breakdown
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices