207 Breezeway LnPleasant HillMO64080
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 207 Breezeway Ln, Pleasant Hill, MO, 64080 in Pleasant Hill. At $309,000 it earns $2,220/mo in rent and distributes $296/mo to the owner after the $1,389/mo payment, a consistent 8.62% yield. DSCR 1.60 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $85,371 in value; $2,846/yr in principal paydown compounds ownership stake. Total projected return: $136,268.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $296 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,220 |
| Total Monthly Debt Service | $1,801 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64080, Pleasant Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,532 (100%) |
| Owner Occupied HU | 4,144 (74.9%) |
| Renter Occupied HU | 1,111 (20.1%) |
| Vacant Housing Units | 277 ( 5.0%) |
| Median Home Value | $357,891 |
| Average Home Value | $394,987 |
Housing Distribution
Address Breakdown
Residential
5,565
Single Family
5,242
Multi-Family
323
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64080, Pleasant Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,532 (100%) |
| Owner Occupied HU | 4,144 (74.9%) |
| Renter Occupied HU | 1,111 (20.1%) |
| Vacant Housing Units | 277 ( 5.0%) |
| Median Home Value | $357,891 |
| Average Home Value | $394,987 |
Housing Distribution
Address Breakdown
Residential
5,565
Single Family
5,242
Multi-Family
323
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Keene • United Real Estate Kansas City
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2579433