2067 Stithes Rd, Las Cruces, NM, 88005 | 4.71% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1526 sft

4859 Villeta Ave, Las Cruces, NM, 88012

3 Bed
2 Bath
1813 sft

3346 Venus St, Las Cruces, NM, 88012

3 Bed
1 Bath
1401 sft

5435 Sombra Azul St, Las Cruces, NM, 88012

3 Bed
2 Bath
1675 sft

2525 Tierra Grande Ct, Las Cruces, NM, 88011

Nearby investment properties with comparable prices

4 Bed
3 Bath
2696 sft

2651 Poco Lomas Ct, Las Cruces, NM, 88011

3 Bed
3 Bath
2400 sft

Sonoma Ranch Blvd #KR9Z4X, Las Cruces, NM, 88012

3 Bed
2 Bath
2735 sft

5075 Chaparrita Ct, Las Cruces, NM, 88011

4 Bed
3 Bath
4706 sft

229 Vista Del Rey Dr, Vado, NM, 88072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at 2067 Stithes Rd, Las Cruces, NM, 88005 priced at $625,000 pairs $2,453/mo rent with after a $3,059/mo payment. Total monthly income equals $2,453/mo. Return on cash invested is 12.97% in year one, and rental yield stands at 4.71% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 65.17% and total cumulative return in cash reaches $134,005. For financing, Ziffy Mortgage’s DSCR program evaluates $2,453/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1968

2.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88005, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,190 (100%)
Owner Occupied HU	7,062 (57.9%)
Renter Occupied HU	4,000 (32.8%)
Vacant Housing Units	1,128 ( 9.3%)
Median Home Value	$251,488
Average Home Value	$293,529