2067 State Route 211OtisvilleNY10963
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otisville at 2067 State Route 211, Otisville, NY, 10963 earns $988/mo cash flow from $4,306/mo rent with a $2,432/mo payment. Total monthly income totals $4,306/mo, and annual cash flow totals $11,854/yr on $164,722 capital. ROI tracks 27.11% on current figures, and rental yield reads 10.4% at a $496,900 purchase. Equity gained on principal adds $3,206/yr, and 5% annual appreciation supports $137,284 over five years. Five-year ROI reaches 142.07% and total cumulative return in cash sums $234,018. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,306/mo property income instead of your personal income.
Single Family
Built in 2003
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10963, Otisville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,018 (100%) |
| Owner Occupied HU | 726 (71.3%) |
| Renter Occupied HU | 189 (18.6%) |
| Vacant Housing Units | 103 (10.1%) |
| Median Home Value | $420,856 |
| Average Home Value | $455,344 |
Housing Distribution
Address Breakdown
Residential
852
Single Family
809
Multi-Family
43
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices