2065 Willow StEriePA16510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erie at 2065 Willow St, Erie, PA, 16510 uses $64,643 cash to close to unlock $4,401/yr annual cash flow and $367/mo monthly cash flow. Total monthly income runs $1,683/mo, and a $954/mo payment keeps the spread at $367/mo. Purchase price stands at $195,000, and rental yield measures 10.36% with $1,683/mo rent. Return on cash invested shows 26.72% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 140.1% and total cumulative return in cash records $90,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,683/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1910
3,097 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16510, Erie, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 7,525 (72.9%) |
| Renter Occupied HU | 2,122 (20.6%) |
| Vacant Housing Units | 672 ( 6.5%) |
| Median Home Value | $178,348 |
| Average Home Value | $221,465 |
Housing Distribution
Address Breakdown
Residential
10,155
Single Family
9,639
Multi-Family
516
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Szumigale • RE/MAX Real Estate Group Erie
Mls Name: GEMLS
Mls ID: #183916
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.