2065 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 | $792/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

722 Downing Ct., Longs, SC, 29568

4 Bed
3 Bath
2139 sft

8859 Smithfield Drive NW, Calabash, NC, 28467

3 Bed
2 Bath
1618 sft

508 Duvall St., Longs, SC, 29568

3 Bed
2 Bath
951 sft

4111 S Ocean Blvd. #303, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

3 Bed
3 Bath
1634 sft

2046 NW Parow LN NW UNIT C, Calabash, NC, 28467

4 Bed
3 Bath
2340 sft

GALEN Plan, Cottonwood Place, Tabor City, NC, 28463

3 Bed
2 Bath
1259 sft

6367 Swainson St SW, Ocean Isle Beach, NC, 28469

2 Bed
2 Bath
1155 sft

250 Nature Trail, Little River, SC, 29566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at 2065 Osprey Isle Ln SW, Ocean Isle Beach, NC, 28469 offers a 10.35% rental yield on a $313,100 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,532/mo payment leaves $792/mo available for distribution. Annual cash flow reaches $9,507/yr on $103,793 to close, and return on cash invested stands at 29.07% in year one. Equity gained on principal adds $2,020/yr while 5% annual appreciation supports $86,504 over five years. Portfolio math shows five-year ROI at 151.87% and total cumulative return in cash at $157,629. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,532/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA