430 Al Haynes Road SWSupplyNC28462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Supply at 430 Al Haynes Road SW, Supply, NC, 28462 offers a 9.59% rental yield on a $250,000 purchase with $1,997/mo rent. Total monthly income registers $1,997/mo, and a $1,224/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,676/yr on $82,875 to close, and return on cash invested stands at 26.76% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 139.44% and total cumulative return in cash at $115,558. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,997/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28462, Supply, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,489 (100%) |
| Owner Occupied HU | 5,220 (41.8%) |
| Renter Occupied HU | 1,286 (10.3%) |
| Vacant Housing Units | 5,983 (47.9%) |
| Median Home Value | $313,882 |
| Average Home Value | $390,268 |
Housing Distribution
Address Breakdown
Residential
8,202
Single Family
8,194
Multi-Family
8
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robby E Beamer • RE/MAX at the Beach / Holden Beach
Mls Name: Hive MLS
Mls ID: #100534568