2062 W McDonald StPavoGA31778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pavo at 2062 W McDonald St, Pavo, GA, 31778 listed at $269,000 pairs $2,668/mo rent with a $1,317/mo payment to leave $1,030/mo cash flow. Total monthly income runs $2,668/mo, and annual cash flow reaches $12,365/yr on $89,174 cash to close. Return on cash invested measures 33.78% in year one, and rental yield registers 11.9% at a $269,000 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,320 by year five. Five-year ROI tracks 177.09% and total cumulative return in cash totals $157,919. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,668/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1956
1.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31778, Pavo, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,284 (100%) |
| Owner Occupied HU | 910 (70.9%) |
| Renter Occupied HU | 208 (16.2%) |
| Vacant Housing Units | 166 (12.9%) |
| Median Home Value | $149,038 |
| Average Home Value | $205,723 |
Housing Distribution
Address Breakdown
Residential
975
Single Family
975
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices