Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Thomasville at 136 Shepards Way, Thomasville, GA, 31757 listed at $229,900 pairs $2,273/mo rent with a $1,125/mo payment to leave $874/mo cash flow. Total monthly income runs $2,273/mo, and annual cash flow reaches $10,488/yr on $76,212 cash to close. Return on cash invested measures 33.67% in year one, and rental yield registers 11.86% at a $229,900 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,517 by year five. Five-year ROI tracks 176.57% and total cumulative return in cash totals $134,567. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,273/mo property income relative to a $1,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31757, Thomasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,934 (100%) |
| Owner Occupied HU | 3,308 (67.0%) |
| Renter Occupied HU | 1,188 (24.1%) |
| Vacant Housing Units | 438 ( 8.9%) |
| Median Home Value | $293,182 |
| Average Home Value | $327,185 |
Residential
4,853
Single Family
4,761
Multi-Family
92
Businesses
235
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Brinson • First Thomasville Realty
Mls Name: TABRMLS
Mls ID: #925991
