20600 Bluegrass CirFlintTX75762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flint at 20600 Bluegrass Cir, Flint, TX, 75762 priced at $265,500 pairs $2,054/mo rent with $166/mo cash flow after a $1,299/mo payment. Total monthly income equals $2,054/mo, and annual cash flow comes to $1,998/yr on $88,013 invested. Return on cash invested is 22.18% in year one, and rental yield stands at 9.28% on a $265,500 basis. Equity gained on principal adds $1,713/yr, and 5% annual appreciation accumulates to $73,353 by year five. Five-year ROI measures 116.24% and total cumulative return in cash reaches $102,304. For financing, Ziffy Mortgage’s DSCR program evaluates $2,054/mo property income against a $1,299/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75762, Flint, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,331 (100%) |
| Owner Occupied HU | 4,841 (76.5%) |
| Renter Occupied HU | 970 (15.3%) |
| Vacant Housing Units | 520 ( 8.2%) |
| Median Home Value | $349,126 |
| Average Home Value | $398,454 |
Housing Distribution
Address Breakdown
Residential
6,100
Single Family
6,100
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices